Stall P&L
Churros by default. Change the numbers for any cart or kiosk idea before you sign a lease or a franchise.
Cart in front of a Boyztoys branch: no rent, modest traffic.
Net profit / month
₱65,000
Payback
2.2 mo
Break-even
12 servings/day
Gross margin
69%
- Revenue
- ₱124,600
- Gross profit
- ₱85,400
- Staff
- −₱15,400
- Rent + utilities + misc
- −₱5,000
Where ₱28 cost per serving comes from
- Dough (flour, butter, egg, salt) for 5 sticks₱6.00
- Frying oil absorbed + oil turnover₱5.00
- Cinnamon sugar₱1.50
- Dip 30 g (tablea chocolate / ube / cheese)₱8.00
- Cup, paper, fork, sticker₱4.00
- Waste allowance ~10%₱2.50
- Total₱27.00
Estimates at Pangasinan wholesale prices, Oct 2026. Weigh one real batch and replace these.